$6,270,000
6.7% cap · 19,350 sq ft RBA · Class B
3989 Howell Mill Rd NW
Atlanta, GA 30316
1406 DeKalb Ave NE
Buckhead · Atlanta, GA 30309
$453/sq ft26 days on market952 views37 saves
Somewhat Walkable
Some Transit
Somewhat Bikeable
Institutional-quality retail property on DeKalb Ave NE, Class B, 16,510 square feet. Zoning and the corner visibility leave the door open for a future repositioning. Full offering memorandum and T-12 available under NDA.
Cap rate
6.80%
Net operating income ÷ price
Net operating income
$508,980
Annual, after operating expenses
Cash-on-cash
+3.3%
$74,576 annual cash flow on $2,245,500 equity
13,868 sq ft leased of 16,510 sq ft
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $434,404 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Every listing event recorded for this property.
| Date | Event | Price |
|---|---|---|
| 2026-06-29 | Listed | $7,094,000 |
| 2026-07-09 | Price raise | $7,485,000 |
Buckhead, Atlanta — Fulton County
Approximate location · Buckhead
Open full mapEstimated monthly
$45,377/mo
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $5,988,000 · 30 yr · 6.40%