$6,535,000
1924 N Central Ave
Coronado · Phoenix, AZ 85012
$335/sq ft54 days on market1.1K views81 saves
Key facts
- Interior
- 19,530 sq ft
- Lot
- 1.15 acres
- Year built
- 1980
- Property type
- Retail
- Price / sq ft
- $335/sq ft
- Annual taxes
- $40,520
- Days on market
- 54
Getting around
Somewhat Walkable
Some Transit
Bikeable
About this property
Value-add retail property in Coronado with below-market rents rolling inside the next cycle. The improvements include drive-thru, monument signage and corner visibility. Tours coordinated through the listing team; Phoenix submarket comps included in the package.
Investment summary
Investment summary
Cap rate
7.30%
Net operating income ÷ price
Net operating income
$477,055
Annual, after operating expenses
Cash-on-cash
+5.0%
$97,786 annual cash flow on $1,960,500 equity
16,601 sq ft leased of 19,530 sq ft
- Tenants
- 4
- Rentable area
- 19,530 sq ft
- Price / sq ft
- $335/sq ft
- WALE
- 9.4 yrs
- Lease type
- Absolute Net
- Building class
- Class B
- Zoning
- CG-1
- Parking
- 68 spaces
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $379,269 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Features & amenities
Features & finishes
Parking & Access
- On-Site Parking
Highlights
- Drive-Thru
- Monument Signage
- Corner Visibility
- Build-to-Suit Ready
Price history
Every listing event recorded for this property.
- Listed
- Sold
| Date | Event | Price |
|---|---|---|
| 2019-01-24 | Sold | $4,640,000 |
| 2026-06-01 | Listed | $6,535,000 |
| 2026-07-14 | Sold | $6,535,000 |
Location
Coronado, Phoenix — Maricopa County
Approximate location · Coronado
Open full mapEstimate your monthly payment
Payment calculator
Estimated monthly
$37,984/mo
- Principal & interest86%$32,701
- Property tax9%$3,377
- Home insurance5%$1,906
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $5,228,000 · 30 yr · 6.40%