$8,575,000
8.7% cap · 39,190 sq ft RBA · Class C
786 Camden Rd
Charlotte, NC 28202
3292 Park Rd
Plaza Midwood · Charlotte, NC 28204
$364/sq ft11 days on market458 views27 saves
Very Walkable
Some Transit
Bikeable
A NNN asset in Charlotte with real durability behind the rent roll. Current NOI supports the 6.2% going-in yield with room above it as leases reset. Tours coordinated through the listing team; Charlotte submarket comps included in the package.
Cap rate
6.20%
Net operating income ÷ price
Net operating income
$491,970
Annual, after operating expenses
Cash-on-cash
+1.3%
$31,450 annual cash flow on $2,380,500 equity
17,424 sq ft leased of 21,780 sq ft
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $460,520 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Every listing event recorded for this property.
| Date | Event | Price |
|---|---|---|
| 2016-02-05 | Sold | $5,932,000 |
| 2026-07-14 | Listed | $7,935,000 |
Plaza Midwood, Charlotte — Mecklenburg County
Approximate location · Plaza Midwood
Open full mapEstimated monthly
$48,767/mo
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $6,348,000 · 30 yr · 6.40%