$18,550,000
6.3% cap · 101,350 sq ft RBA · Class B
5644 SE Division St
Portland, OR 97210
3377 SE Division St
Laurelhurst · Portland, OR 97203
$284/sq ft145 days on market3.5K views180 saves
Somewhat Walkable
Good Transit
Bikeable
A Full Service asset in Portland with real durability behind the rent roll. Fiber Connectivity is the differentiator in this submarket — very little competing product has it. Seller will consider a structured sale-leaseback.
Cap rate
7.10%
Net operating income ÷ price
Net operating income
$1,404,735
Annual, after operating expenses
Cash-on-cash
+4.3%
$256,481 annual cash flow on $5,935,500 equity
50,155 sq ft leased of 69,660 sq ft
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $1,148,254 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Every listing event recorded for this property.
| Date | Event | Price |
|---|---|---|
| 2023-02-06 | Sold | $15,932,000 |
| 2026-03-02 | Listed | $22,080,000 |
| 2026-04-22 | Price cut | $19,785,000 |
Laurelhurst, Portland — Multnomah County
Approximate location · Laurelhurst
Open full mapEstimated monthly
$122,087/mo
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $15,828,000 · 30 yr · 6.40%