$4,240,000
523 N Highland Ave NE
Virginia-Highland · Atlanta, GA 30308
$420/sq ft29 days on market1.2K views73 saves
Key facts
- Interior
- 10,100 sq ft
- Lot
- 0.44 acres
- Year built
- 2019
- Property type
- Retail
- Price / sq ft
- $420/sq ft
- Annual taxes
- $39,010
- Days on market
- 29
Getting around
Somewhat Walkable
Good Transit
Bikeable
About this property
Investors have been asking for Virginia-Highland product at this basis for two years. Drive-Thru and anchored center make the space genuinely functional rather than merely leasable. Offers reviewed as received.
Investment summary
Investment summary
Cap rate
5.70%
Net operating income ÷ price
Net operating income
$241,680
Annual, after operating expenses
Cash-on-cash
−0.3%
$4,395 annual shortfall on $1,272,000 equity
9,090 sq ft leased of 10,100 sq ft
- Tenants
- 2
- Rentable area
- 10,100 sq ft
- Price / sq ft
- $420/sq ft
- WALE
- 8.0 yrs
- Lease type
- NNN
- Building class
- Class A
- Zoning
- CG-1
- Parking
- 44 spaces
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $246,075 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Features & amenities
Features & finishes
- Drive-Thru
- Anchored Center
- Highway Frontage
- Corner Visibility
- Below-Market Rents
- Build-to-Suit Ready
- NNN Leases in Place
- 24/7 Card Access
Price history
Every listing event recorded for this property.
- Listed
- Pending
- Sold
| Date | Event | Price |
|---|---|---|
| 2018-01-03 | Sold | $2,249,000 |
| 2026-06-26 | Listed | $4,240,000 |
| 2026-07-22 | Pending | $4,240,000 |
Location
Virginia-Highland, Atlanta — Fulton County
Approximate location · Virginia-Highland
Open full mapEstimate your monthly payment
Payment calculator
Estimated monthly
$25,705/mo
- Principal & interest83%$21,217
- Property tax13%$3,251
- Home insurance5%$1,237
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $3,392,000 · 30 yr · 6.40%