$24,310,000
6.9% cap · 34,270 sq ft RBA · Class C
8751 Biscayne Blvd
Miami, FL 33134
6950 Coral Way
Wynwood · Miami, FL 33129
$459/sq ft126 days on market2.2K views64 saves
Walker's Paradise
Good Transit
Very Bikeable
A NNN asset in Miami with real durability behind the rent roll. Current NOI supports the 6.9% going-in yield with room above it as leases reset.
Cap rate
6.90%
Net operating income ÷ price
Net operating income
$1,472,115
Annual, after operating expenses
Cash-on-cash
+3.7%
$233,905 annual cash flow on $6,400,500 equity
35,340 sq ft leased of 46,500 sq ft
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $1,238,210 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Every listing event recorded for this property.
| Date | Event | Price |
|---|---|---|
| 2015-01-08 | Sold | $11,862,000 |
| 2026-03-21 | Listed | $22,646,000 |
| 2026-04-12 | Price cut | $22,285,000 |
| 2026-05-07 | Price cut | $21,335,000 |
Wynwood, Miami — Miami-Dade County
Approximate location · Wynwood
Open full mapEstimated monthly
$131,474/mo
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $17,068,000 · 30 yr · 6.40%