$15,800,000
7.8% cap · 52,580 sq ft RBA · Class B
576 N Highland Ave NE
Atlanta, GA 30308
7446 Moreland Ave NE
Virginia-Highland · Atlanta, GA 30316
$432/sq ft1 days on market1.4K views75 saves
Somewhat Walkable
Good Transit
Bikeable
10 tenants, 36,240 rentable square feet, and a NNN structure that keeps the operating burden where it belongs. Roof Deck Amenity and monument signage make the space genuinely functional rather than merely leasable.
Cap rate
7.20%
Net operating income ÷ price
Net operating income
$1,126,440
Annual, after operating expenses
Cash-on-cash
+4.7%
$218,458 annual cash flow on $4,693,500 equity
23,556 sq ft leased of 36,240 sq ft
Cash-on-cash assumes 30% equity, a 6.75% fixed rate and 25-year amortisation — $907,982 of annual debt service. Illustrative only; underwrite with the actual rent roll and operating statements.
Every listing event recorded for this property.
| Date | Event | Price |
|---|---|---|
| 2018-04-08 | Sold | $8,797,000 |
| 2026-07-24 | Listed | $15,645,000 |
Virginia-Highland, Atlanta — Fulton County
Approximate location · Virginia-Highland
Open full mapEstimated monthly
$94,846/mo
An estimate, not a quote. Insurance is seeded at 0.35% of the purchase price and excludes mortgage insurance, which most lenders require below 20% down.
Loan amount $12,516,000 · 30 yr · 6.40%